Last Nine Years' Summary of selected Financial Data
(Rs. in Crores)
Particulars	2003-04	2004-05	2005-06	2006-07	2007-08	2008-09	2009-10	2010-11	2011-12	2012-13	2013-14	2014-15	AAGR* %	Standard Deviation
Total Income from Operations	0.002	3.74	2.62	2.83	4.49	6.36	5.35	11.19	12.03	11.27	9.60	8.77	15	43
Profit Before Depreciation and Interest	(0.03)	2.28	2.39	2.39	4.02	0.90	0.30	2.66	1.88	1.77	1.53	1.72	68	256
Financial Charges	1.08	0.59	0.07	0.11	0.26	1.84	2.04	2.14	2.18	2.20	2.23	2.28	74	196
Gross Profit / (Loss)	(1.11)	1.69	2.32	2.29	3.76	(0.94)	(1.74)	0.52	(0.30)	(0.43)	(0.70)	(0.56)	-14	91
Depreciation	-	0.72	0.72	0.71	0.43	0.78	1.90	2.09	2.04	2.01	1.94	2.64	91	53
Profit / (Loss) Before Tax	(1.11)	0.97	1.61	1.57	3.33	(1.72)	(3.77)	(1.57)	(2.34)	(2.44)	(2.65)	(3.20)	17	80
Profit / (Loss) Afrer Tax	(1.11)	0.97	1.61	1.46	2.87	(1.73)	(3.64)	(0.87)	(2.59)	(1.75)	(2.67)	(3.10)	-34	139
Minority Interest in Net Income/(Loss)	-#	-#	-	-	-	(0.31)	(0.58)	(0.17)	(0.29)	(0.62)	(0.77)	(0.16)	-	-
Net Profit / (Loss) Afrer Minority Interest	-#	0.97	1.61	1.46	2.87	(1.42)	(3.06)	(0.70)	(2.30)	(1.13)	(1.90)	(2.94)	34	109
Cash Profit / (Loss)	(1.11)	1.69	2.32	2.29	3.76	(0.94)	(1.87)	0.52	(0.30)	(0.43)	(0.77)	(0.56)	-12	92
Basic Earning per Share (EPS) Rs.	-1.33	1.17	0.97	0.42	1.55	(1.14)	(0.86)	(0.14)	(0.47)	(0.20)	(0.34)	(0.53)	24	125
Book Value per Share Rs.	-0.73	0.44	1.53	1.95	3.50	2.36	4.60	4.70	4.87	6.52	5.79	4.80	42	82
Market Value per Share (Rs.)	N.T.	N.T.	N.T.	N.T.	8.08	5.95	8.59	8.65	14.30	13.05	5.55	6.00	04	41
Market Capitalisation as at 31st March	N.A.	N.A.	N.A.	N.A.	10.10	7.44	38.14	42.47	72.22	72.95	31.02	33.54	60	160
EQUITY AND LIABILITIES
Shares Capital
- Equity Shares	8.31 #	8.31 #	1.25	1.25	1.25	1.25	4.44	4.91	5.05	5.59	5.59	5.59
- Convertible Preference Shares	-	-	10.00	10.00	10.00	10.00	-	-	-	-	-	-
Reserves and Surplus	(8.92)	(7.95)	0.66	1.18	3.11	15.83	20.27	18.50	19.54	27.36	26.79	21.23
Minority Interest	- #	- #	-	-	-	1.58	1.00	0.83	0.65	0.03	-	0.04
Non-Current Liabilities	13.74	1.00	-	5.00	11.07	13.74	14.87	13.52	15.78	7.64	5.83	4.58
Current Liabilities	3.26	14.13	10.92	11.21	16.88	3.42	6.73	9.92	8.96	12.12	15.21	16.48
Total	16.39	15.50	22.83	28.64	42.31	45.82	47.31	47.68	49.98	52.74	53.42	47.92
ASSETS
Non-Current Assets
Net Fixed Assets	15.60	14.89	14.18	13.58	16.94	39.25	42.29	41.86	40.11	38.74	37.35	34.26
Goodwill on Consolidation	-	-	-	-	-	-	1.32	0.71	2.93	4.31	6.46	4.39
Non-Current Investments	0.03	0.03	4.86	4.45	4.98	0.31	0.003	0.003	0.003	0.003	0.003	0.003
Deferred Tax Asset	-	-	-	-	-	0.07	0.21	0.91	1.31	2.00	2.01	2.10
Other Non-Current Assets	0.09	0.09	0.08	5.19	11.19	0.32	0.35	0.68	0.96	5.28	5.47	5.37
Current Assets
Current Investments	-	-	-	-	-	-	-	-	-	-	-
Other Current Assets	0.67	0.49	3.71	5.42	9.20	5.87	3.14	3.52	4.67	2.41	2.13	1.80
Total	16.39	15.50	22.83	28.64	42.31	45.82	47.31	47.68	53.42	47.92	49.98	52.74
Financial Results and Statistics													Average	Standard Deviation
Profit before depreciation and interest (PBIDT) as a percentage of Total Income	-	61	91	85	90	14	6	24	16	16	16	20	40	34
Profit after Tax as % of Total Income	-	-	61	52	64	(27)	(68)	(8)	(22)	(16)	(28)	(35)	(3)	43
Price / Book Value Ratio	-	N.A.	N.A.	N.A.	2	3	2	2	3	2	1	1	2	1
Corporate Performance vs BSE Index
1) Annual Percentage change in Book Value	-	-	247	28	80	(32)	95	2	4	34	(2)	(17)	42	79
2) Annual Percentage change in BSE Index (Including Dividend Yield)	-	-	75	17	21	(36)	82	11	(10)	8	19	25	21	34
3) Relative Performance (1) - (2)	-	-	172	11	59	4	13	(9)	14	26	(20)	(42)	21	56

Note:
* Average Annual Growth Rate
N.T.: Not Traded (as trading was suspended since 2nd July 2002 to 7th May 2007)
N.A.: Not Available/Applicable
# Face value of equity shares of Rs. 10/- each. Face Value reduced to Re. 1/- on 25th October 2005.
From the year 2008-09 Conoslidated figures are given.

Top